Frontier Real Estate Investment : (Amendment) Notice Concerning Partial Correction of the Press Release Dated August 15, 2022 entitled“Summary of Financial Results for the 36th Fiscal

Translation Purpose Only

November 11, 2022

To All Concerned Parties

6-8-7 Ginza, Chuo-ku, Tokyo

Frontier Real Estate Investment Corporation

Takao Iwadou, Executive Director

(Security code: 8964)

Asset Management Company:

Mitsui Fudosan Frontier REIT Management Inc.

Shintaro Ono

Chief Executive Officer and Representative Director

Inquiries:

Mitsui Fudosan Frontier REIT Management Inc.

Teruyuki Hayashi

Chief Financial Officer and Director

Phone: +81-3-3289-0440

(Amendment) Notice Concerning Partial Correction of the Press Release Dated August 15, 2022 entitledSummary of Financial Results for the 36th Fiscal Period (January 1, 2022 to June 30, 2022)”

Frontier Real Estate Investment Corporation corrected part of the press release made on August 15, 2022, entitled Summary of Financial Results for the 36th Fiscal Period (January 1, 2022 to June 30, 2022)” as follows.

Corrected Content (Corrections are indicated by the underline.)

Page2

2. Forecasts of Results for the 37th Fiscal Period (July 1, 2022 to December 31, 2022) and for the 38th Fiscal Period (January 1, 2023 to June 30, 2023)

Before correction

(% show period-on-period changes)

distribution

per unit

distribution

(excluding

Operating

Operating

Ordinary

Net Income

n in excess

distribution

revenue

income

income

of Earnings

in excess of

per unit

earnings)

(grade 2, 3, 4)

Period ended,

Millions of

%

Millions of

%

Millions of

%

Millions of

%

yen

yen

yen

yen

yen

yen

December 31,

11,416

(0.9)

6,254

(0.7)

5,956

(1.1)

5,955

(1.1)

10,990

2022

June 30,2023

11,397

(0.2)

6,248

(0.1)

5,934

(0.4)

5,933

(0.4)

10,990

Translation Purpose Only

After correction

(% show period-on-period changes)

distribution

per unit

distribution

(excluding

Operating

Operating

Ordinary

Net Income

n in excess

distribution

revenue

income

income

of Earnings

in excess of

per unit

earnings)

(grade 2, 3, 4)

Period ended,

Millions of

%

Millions of

%

Millions of

%

Millions of

%

yen

yen

yen

yen

yen

yen

December 31,

11,416

(0.9)

6,253

(0.7)

5,955

(1.1)

5,954

(1.1)

10,990

2022

June 30,2023

11,397

(0.2)

6,248

(0.1)

5,934

(0.4)

5,933

(0.4)

10,990

Frontier Real Estate Investment Corporation website: https://www.frontier-reit.co.jp/eng/

Disclaimer

This information was originally published in the original Japanese language and has been translated for reference purposes only. Frontier Real Estate Investment Corporation guarantees neither the completeness nor the accuracy of this English translation. For complete and accurate information, please refer to the press release in Japanese. In addition, this press release is not prepared as an inducement or invitation for investment. All readers are advised to consult their own investment advisors before investing in the Investment Corporation. Investment decisions are made at the investor’s sole discretion and responsibility and are made at their own risk. The Investment Corporation and its affiliates disclaim any responsibility or liability for the consequence of investment in the Investment Corporation.

Disclaimer

Frontier Real Estate Investment Corporation published this content on November 11, 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 November 2022 07:11:01 UTC.


Public now 2022

All news about FRONTIER REAL ESTATE INVESTMENT CORPORATION
Sales 2022 23 046 m
162 m
162 m
Net income 2022 12 044 m
84.8m
84.8m
Net Debt 2022 113 B
793 m
793 m
P/E ratio 2022 23.5x
Yield 2022
capitalization 280b
1 970 m
1 970 m
EV / Sales 2021 17.2x
EV / Sales 2022 17.2x
Nbr of Employees
free float 90.4%
Chart FRONTIER REAL ESTATE INVESTMENT CORPORATION

Duration : Auto.2 months3 months6 months9 months1 year2 years5 years10 yearsMax.

Period : DayWeek

Frontier Real Estate Investment Corporation Technical Analysis Chart |  MarketScreener

Technical analysis trends FRONTIER REAL ESTATE INVESTMENT CORPORATION

short term Mid Term long term
trends Neutral Neutral Neutral

Income statement evolution

Mean consensus
Number of Analysts 0
Last close price 517 000.00
Average target price
Spread / Average Target