Frontier Real Estate Investment : Notice Concerning Cancellation by Consent of an Existing Fixed-term Building Lease Contract and Execution of a New Fixed-term Building Lease Contract

Translation Purpose Only

March 1, 2022

To All Concerned Parties

6-8-7 Ginza, Chuo-ku, Tokyo

Frontier Real Estate Investment Corporation

Takao Iwadou, Executive Director

(Security code: 8964)

Asset Management Company:

Mitsui Fudosan Frontier REIT Management Inc.

Shintaro Ono

Chief Executive Officer and Representative Director

Inquiries:

Mitsui Fudosan Frontier REIT Management Inc.

Teruyuki Hayashi

Chief Financial Officer and Director

Phone: +81-3-3289-0440

Notice Concerning Cancellation by Consent of an Existing Fixed-term Building Lease Contract and

Execution of a New Fixed-term Building Lease Contract

NAGOYADOME-Mae>

Frontier Real Estate Investment Corporation (the “Investment Corporation”) hereby announces that today Mitsui Fudosan Frontier REIT Management Inc., the Investment Corporation’s asset management company, terminated an existing lease contract for AEON MALL NAGOYADOME-Mae (the “Property”), owned by the Investment Corporation, with AEON RETAIL Co., Ltd., the current tenant (master lessee), and concluded a new fixed-term building lease contract (the “New Contract”) as described below.

1.Background

The fixed-term building lease contract with the current tenant of the Property (the “Existing contract”) was scheduled to expire on March 23, 2026, but the Existing Contract with the current tenant was canceled by consent on March 1, 2022, and the New Contract has been concluded with the start date of the contract set as the day after the cancellation date of the Existing Contract.

Under the New Contract, the remaining lease period has been greatly extended from 4 years to 24 years, and from March 2024, it has been agreed that the rent amount will increase while the scope of the burden of repair expenses borne by the Investment Corporation will expand.

The Investment Corporation believes that the conclusion of this new agreement will ensure the long-term stable operation of the Property and secure an increase in future cash flow, thereby contributing to the growth of the Investment Corporation.

2. Overview of the Fixed-term Building Lease Contract

Existing contract

New contract

tenant

AEON RETAIL Co.,Ltd.

Same as on left

Type of contract

Fixed-term

building

lease

Same as on left

contract (fixed-rent master lease

contracts)

Contract term

March 24, 2006, to March 23,

March 2, 2022, to March 31,

2026 (canceled by consent 15

2046

Translation Purpose Only

years later on March 1, 2022)

Annual rent1

¥1,547,380,000

From March 2, 2022, to March

11, 2024: ¥1,547,380,000

From March 12, 2024, to March

31, 2046: ¥1,625,000,000

Termination during the contract

Not allowed in principle

Not allowed until March 31,

term

2036

Rent revision

None

Same as on left

Totally leased floor space

154,766.57 m2

Same as on left

Ratio to total leasable floor

100.0%

Same as on left

space of the property2

Ratio to total leasable floor

11.1%

Same as on left

space of the investment

Corporation3

1 The annual rent shown is the basic fixed rent amount. The amount of the rent may be increased if the Investment Corporation makes additional investments such as capital expenditures in the future.

2 Calculated based on the total leasable floor space of the Property as of the end of December, 2021 (154,766.57 m2).

3 Calculated based on the total leasable floor space of the Investment Corporation as of the end of December, 2021 (1,394,443.31 m2).

3.Outlook

A rent change is scheduled for March 2024, and there is no impact on the forecasts for the 36th and 37th fiscal periods ending June 30, 2022 and December 31, 2022, respectively.

Frontier Real Estate Investment Corporation website: https://www.frontier-reit.co.jp/en/

Disclaimer

This information was originally published in the original Japanese language and has been translated for reference purposes only. Frontier Real Estate Investment Corporation guarantees neither the completeness nor the accuracy of this English translation. For complete and accurate information, please refer to the press release in Japanese. In addition, this press release is not prepared as an inducement or invitation for investment. All readers are advised to consult their own investment advisors before investing in the Investment Corporation. Investment decisions are made at the investor’s sole discretion and responsibility and are made at their own risk. The Investment Corporation and its affiliates disclaim any responsibility or liability for the consequence of investment in the Investment Corporation.

Disclaimer

Frontier Real Estate Investment Corporation published this content on 01 March 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 March 2022 07:07:08 UTC.


Public now 2022

All news about FRONTIER REAL ESTATE INVESTMENT CORPORATION
Sale 2021 21 605 m
187 m
187 m
Net income 2021 10 826 m
93.9m
93.9m
Net Debt 2021 109 B
948 m
948 m
P/E ratio 2021 24.5x
Yield 2021 4.08%
capitalization 256 b
2 220 m
2 220 m
EV / Sales 2020 13.3x
EV / Sales 2021 17.3x
Nbr of Employees –
free float 91.6%
Chart FRONTIER REAL ESTATE INVESTMENT CORPORATION

Duration : Auto.2 months3 months6 months9 months1 year2 years5 years10 yearsMax.

Period : DayWeek

Frontier Real Estate Investment Corporation Technical Analysis Chart |  MarketScreener

Technical analysis trends FRONTIER REAL ESTATE INVESTMENT CORPORATION

short term Mid Term long term
trends Neutral Bearish Bearish

Income statement evolution

Mean consensus –
Number of Analysts 0
Last close price

473 000.00

Average target price
Spread / Average Target

–